Park National Corporation reports financial results for second quarter and first half of 2022

July 25, 2022

NEWARK, Ohio, July 25, 2022 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the second quarter and first half of 2022. Park's board of directors declared a quarterly cash dividend of $1.04 per common share, payable on September 9, 2022 to common shareholders of record as of August 19, 2022.

“Park bankers’ enthusiasm, energy and competence are valued more than ever by customers and prospects alike. I am grateful for each of them and the talents they share,” said Park Chairman and Chief Executive Officer David Trautman. “We listen to customers first, then find ways to help them on their journeys. If we do this right, we earn the chance to serve more as a result. It’s a wonderful circle of service and growth.”

Park’s net income for the second quarter of 2022 was $34.3 million, a 12.3 percent decrease from $39.1 million for the second quarter of 2021. Second quarter 2022 net income per diluted common share was $2.10, compared to $2.38 in the second quarter of 2021. Park's net income for the first half of 2022 was $73.2 million, a 10.7 percent decrease from $82.0 million for the first half of 2021. Net income per diluted common share was $4.48 for the first half of 2022, compared to $4.98 for the first half of 2021.

Park's community-banking subsidiary, The Park National Bank, reported net income of $34.9 million for the second quarter of 2022, a 14.6 percent decrease compared to $40.9 million for the same period of 2021. Park National Bank reported net income of $76.4 million for the first half of 2022, compared to $86.0 million for the first half of 2021.

Headquartered in Newark, Ohio, Park National Corporation has $9.8 billion in total assets (as of June 30, 2022). Park's banking operations are conducted through its subsidiary The Park National Bank. Other Park subsidiaries are Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.

Complete financial tables are listed below.

Category: Earnings

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Park cautions that any forward-looking statements contained in this news release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.

Risks and uncertainties that could cause actual results to differ materially include, without limitation:

  • the ever-changing effects of the global novel coronavirus (COVID-19) pandemic - - the duration, extent and severity of which are impossible to predict, including the possibility of further resurgence in the spread of COVID-19 or variants thereof - - on economies (local, national and international), supply chains and markets, on the labor market, including the potential for a sustained reduction in labor force participation, and on our customers, counterparties, employees and third-party service providers, as well as the effects of various responses of governmental and nongovernmental authorities to the COVID-19 pandemic, including public health actions directed toward the containment of the COVID-19 pandemic (such as quarantines, shut downs and other restrictions on travel and commercial, social or other activities), the availability, effectiveness and acceptance of vaccines, and the implementation of fiscal stimulus packages;
  • Park's ability to execute our business plan successfully and within the expected timeframe as well as our ability to manage strategic initiatives in light of the impact of the COVID-19 pandemic and the various responses to the COVID-19 pandemic;
  • current and future economic and financial market conditions, either nationally or in the states in which Park and our subsidiaries do business, including the effects of higher unemployment rates, an acceleration in the pace of inflation, U.S. fiscal debt, budget and tax matters, geopolitical matters (including the impact of the Russia-Ukraine conflict and associated sanctions), and any slowdown in global economic growth, in addition to the continuing impact of the COVID-19 pandemic on our customers’ operations and financial condition, any of which may result in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' inability to meet credit and other obligations and the possible impairment of collectability of loans;
  • factors that can impact the performance of our loan portfolio, including changes in real estate values and liquidity in our primary market areas, the financial health of our commercial borrowers and the success of construction projects that we finance, including any loans acquired in acquisition transactions;
  • the effect of monetary and other fiscal policies (including the impact of money supply, market interest rate policies and policies impacting inflation, of the Federal Reserve Board, the U.S. Treasury and other governmental agencies) as well as disruption in the liquidity and functioning of U.S. financial markets, as a result of the COVID-19 pandemic and government policies implemented in response thereto, may adversely impact prepayment penalty income, mortgage banking income, income from fiduciary activities, the value of securities, deposits and other financial instruments, in addition to the loan demand and the performance of our loan portfolio, and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins;
  • changes in the federal, state, or local tax laws may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio and otherwise negatively impact our financial performance;
  • the impact of the changes in federal, state and local governmental policy, including the regulatory landscape, capital markets, elevated government debt, potential changes in tax legislation that may increase tax rates, infrastructure spending and social programs;
  • changes in laws or requirements imposed by Park's regulators impacting Park's capital actions, including dividend payments and stock repurchases;
  • changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions (including as a result of the COVID-19 pandemic and reactions thereto), legislative and regulatory initiatives (including those undertaken in response to the COVID-19 pandemic), or other factors may be different than anticipated;
  • changes in customers', suppliers', and other counterparties' performance and creditworthiness, and Park's expectations regarding future credit losses and our allowance for credit losses, may be different than anticipated due to the continuing impact of and the various responses to the COVID-19 pandemic and inflationary pressures;
  • Park may have more credit risk and higher credit losses to the extent there are loan concentrations by location or industry of borrowers or collateral;
  • the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans, or other factors;
  • the adequacy of our internal controls and risk management program in the event of changes in the market, economic, operational (including those which may result from our associates working remotely), asset/liability repricing, legal, compliance, strategic, cybersecurity, liquidity, credit and interest rate risks associated with Park's business;
  • competitive pressures among financial services organizations could increase significantly, including product and pricing pressures (which could in turn impact our credit spreads), changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and Park's ability to attract, develop and retain qualified banking professionals;
  • uncertainty regarding the nature, timing, cost and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, FDIC insurance premium levels, pensions, bankruptcy, consumer protection, rent regulation and housing, financial accounting and reporting, environmental protection, insurance, bank products and services, bank and bank holding company capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Coronavirus Aid, Relief and Economic Security (CARES) Act and the follow-up legislation in the Consolidated Appropriations Act, 2021, the American Rescue Plan Act of 2021, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation, and the Federal Reserve Board, to implement the provisions of the CARES Act and the follow-up legislation in the Consolidated Appropriations Act, 2021, the provisions of the American Rescue Plan Act of 2021, the provisions of the Dodd-Frank Act, and the Basel III regulatory capital reforms;
  • the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board (the "FASB"), the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, may adversely affect Park's reported financial condition or results of operations;
  • Park's assumptions and estimates used in applying critical accounting policies and modeling, including under the CECL model, which may prove unreliable, inaccurate or not predictive of actual results;
  • the impact of Park's ability to anticipate and respond to technological changes on Park's ability to respond to customer needs and meet competitive demands;
  • operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Park and our subsidiaries are highly dependent;
  • the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks, including those of Park's third-party vendors and other service providers, which may prove inadequate, and could adversely affect customer confidence in Park and/or result in Park incurring a financial loss;
  • a failure in or breach of Park's operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber attacks;
  • the impact on Park's business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of Park's intellectual property protection in general;
  • the existence or exacerbation of general geopolitical instability and uncertainty as well as the effect of trade policies (including the impact of potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations, closing of border crossings and changes in the relationship of the U.S. and its global trading partners);
  • the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the growth rates and financial stability of certain sovereign governments, supranationals and financial institutions in Europe and Asia and the risk they may face difficulties servicing their sovereign debt;
  • the effect of a fall in stock market prices on Park's asset and wealth management businesses;
  • our litigation and regulatory compliance exposure, including the costs and effects of any adverse developments in legal proceedings or other claims and the costs and effects of unfavorable resolution of regulatory and other governmental examinations or other inquiries;
  • continued availability of earnings and excess capital sufficient for the lawful and prudent declaration of dividends;
  • the impact on Park's business, personnel, facilities or systems of losses related to acts of fraud, scams and schemes of third parties;
  • the impact of widespread natural and other disasters, pandemics (including the COVID-19 pandemic), dislocations, regional or national protests and civil unrest (including any resulting branch closures or damages), military or terrorist activities or international hostilities (especially in light of the Russia-Ukraine conflict) on the economy and financial markets generally and on us or our counterparties specifically;
  • any of the foregoing factors, or other cascading effects of the COVID-19 pandemic that are not currently foreseeable, could materially affect our business, including our customers' willingness to conduct banking transactions and their ability to pay on existing obligations;
  • the effect of healthcare laws in the U.S. and potential changes for such laws, especially in light of the COVID-19 pandemic, which may increase our healthcare and other costs and negatively impact our operations and financial results;
  • risk and uncertainties associated with Park's entry into new geographic markets with our most recent acquisitions, including expected revenue synergies and cost savings from recent acquisitions not being fully realized or realized within the expected time frame;
  • the replacement of the London Inter-Bank Offered Rate (LIBOR) with other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies;
  • and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

 
PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended June 30, 2022, March 31, 2022, and June 30, 2021
             
    2022     2022     2021     Percent change vs.
(in thousands, except share and per share data and ratios) 2nd QTR 1st QTR 2nd QTR   1Q '22 2Q '21
INCOME STATEMENT:            
Net interest income $ 83,939   $ 77,686   $ 83,851     8.0 % 0.1 %
Provision for (recovery of) credit losses   2,991     (4,605 )   (4,040 )   N. M.  N. M. 
Other income   31,193     31,656     31,238     (1.5 )% (0.1)%
Other expense   70,048     67,373     71,400     4.0 % (1.9)%
Income before income taxes $ 42,093   $ 46,574   $ 47,729     (9.6 )% (11.8)%
Income taxes   7,769     7,699     8,597     0.9 % (9.6)%
Net income $ 34,324   $ 38,875   $ 39,132     (11.7 )% (12.3)%
             
MARKET DATA:            
Earnings per common share - basic (a) $ 2.11   $ 2.40   $ 2.39     (12.1 )% (11.7 )%
Earnings per common share - diluted (a)   2.10     2.38     2.38     (11.8 )% (11.8 )%
Quarterly cash dividends declared per common share   1.04     1.04     1.03     % 1.0 %
Book value per common share at period end   64.62     66.24     65.44     (2.4 )% (1.3 )%
Market price per common share at period end   121.25     131.38     117.42     (7.7 )% 3.3 %
Market capitalization at period end   1,970,228     2,134,834     1,918,733     (7.7 )% 2.7 %
               
Weighted average common shares - basic (b)   16,249,307     16,219,889     16,340,690     0.2 % (0.6 )%
Weighted average common shares - diluted (b)   16,361,246     16,331,031     16,472,800     0.2 % (0.7 )%
Common shares outstanding at period end   16,249,306     16,249,308     16,340,772     % (0.6 )%
               
PERFORMANCE RATIOS: (annualized)              
Return on average assets (a)(b)   1.42 %   1.60 %   1.59 %   (11.3 )% (10.7 )% 
Return on average shareholders' equity (a)(b)   12.86 %   14.26 %   14.81 %   (9.8 )% (13.2 )% 
Yield on loans   4.57 %   4.31 %   4.60 %   6.0 % (0.7 )% 
Yield on investment securities   2.35 %   2.11 %   2.31 %   11.4 % 1.7 %
Yield on money market instruments   0.77 %   0.17 %   0.10 %   352.9 % 670.0 %
Yield on interest earning assets   4.04 %   3.71 %   3.93 %   8.9 % 2.8 %
Cost of interest bearing deposits   0.16 %   0.08 %   0.13 %   100.0 % 23.1 %
Cost of borrowings   2.50 %   2.35 %   1.91 %   6.4 % 30.9 %
Cost of paying interest bearing liabilities   0.33 %   0.25 %   0.29 %   32.0 % 13.8 %
Net interest margin (g)   3.84 %   3.55 %   3.74 %   8.2 % 2.7 %
Efficiency ratio (g)   60.38 %   61.16 %   61.65 %   (1.3 )%  (2.1 )% 
                 
OTHER DATA (NON-GAAP) AND BALANCE SHEET:                
Tangible book value per share (d) $ 54.39   $ 55.98   $ 55.17     (2.8 )%  (1.4 )% 
Average interest earning assets   8,857,089     8,959,109     9,062,368     (1.1 )%  (2.3 )% 
Pre-tax, pre-provision net income (m)   45,084     41,969     43,689     7.4 % 3.2 %
             
Note: Explanations for footnotes (a) - (m) are included at the end of the financial tables in the "Financial Reconciliations" section.
             
             
PARK NATIONAL CORPORATION
Financial Highlights (continued)
As of or for the three months ended June 30, 2022, March 31, 2022, and June 30, 2021
             
          Percent change vs.
(in thousands, except ratios) June 30,
2022
March 31,
2022
June 30,
2021
  1Q '22 2Q '21
BALANCE SHEET:            
Investment securities $ 1,920,724   $ 1,832,274   $ 1,461,916     4.8 % 31.4 %
Commercial loans held for sale   6,321             N. N.
Loans   6,958,685     6,821,606     7,035,646     2.0 % (1.1 )%
Allowance for credit losses   81,448     78,861     83,577     3.3 % (2.5 )%
Goodwill and other intangible assets   166,252     166,655     167,897     (0.2 )% (1.0 )%
Other real estate owned (OREO)   1,354     760     813     78.2 % 66.5 %
Total assets   9,826,670     9,576,352     9,947,994     2.6 % (1.2 )%
Total deposits   8,297,654     7,996,318     8,214,624     3.8 % 1.0 %
Borrowings   360,234     394,249     501,350     (8.6 )% (28.1 )%
Total shareholders' equity   1,050,013     1,076,366     1,069,392     (2.4 )% (1.8 )%
Tangible equity (d)   883,761     909,711     901,495     (2.9 )% (2.0 )%
Total nonperforming loans   64,627     86,891     114,695     (25.6 )% (43.7 )%
Total nonperforming loans including commercial loans held for sale   70,246     86,891     114,695     (19.2 )% (38.8 )%
Total nonperforming assets   71,600     87,651     118,672     (18.3 )% (39.7 )%
                 
ASSET QUALITY RATIOS:                
Loans as a % of period end total assets   70.81 %   71.23 %   70.72 %   (0.6 )% 0.1 %
Total nonperforming loans as a % of period end loans   0.93 %   1.27 %   1.63 %   (26.8 )% (42.9 )%
Total nonperforming assets as a % of period end loans + OREO + other nonperforming assets   1.03 %   1.28 %   1.69 %   (19.5 )% (39.1 )%
Allowance for credit losses as a % of period end loans   1.17 %   1.16 %   1.19 %   0.9 % (1.7 )%
Net loan charge-offs (recoveries) $ 404   $ (269 ) $ (731 )   N.M   N.M  
Annualized net loan charge-offs (recoveries) as a % of average loans (b)   0.02 %   (0.02 )%   (0.04 )%   N.M   N.M  
                 
CAPITAL & LIQUIDITY:                
Total shareholders' equity / Period end total assets   10.69 %   11.24 %   10.75 %   (4.9 )%  (0.6 )% 
Tangible equity (d) / Tangible assets (f)   9.15 %   9.67 %   9.22 %   (5.4 )%  (0.8 )% 
Average shareholders' equity / Average assets (b)   11.06 %   11.25 %   10.74 %   (1.7 )%  3.0 %
Average shareholders' equity / Average loans (b)   15.65 %   16.19 %   14.94 %   (3.3 )%  4.8 %
Average loans / Average deposits (b)   84.27 %   83.32 %   86.49 %   1.1 % (2.6 )% 
               
Note: Explanations for footnotes (a) - (m) are included at the end of the financial tables in the "Financial Reconciliations" section.

 

PARK NATIONAL CORPORATION
Financial Highlights
Six months ended June 30, 2022 and June 30, 2021      
         
    2022     2021      
(in thousands, except share and per share data) Six months
ended
June 30
Six months
ended
June 30
  Percent
change vs
'21
INCOME STATEMENT:        
Net interest income $ 161,625   $ 164,585     (1.8)%
Recovery of credit losses   (1,614 )   (8,895 )   N.M
Other income   62,849     65,327     (3.8)%
Other expense   137,421     139,265     (1.3)%
Income before income taxes $ 88,667   $ 99,542     (10.9)%
Income taxes   15,468     17,579     (12.0)%
Net income $ 73,199   $ 81,963     (10.7)%
         
MARKET DATA:        
Earnings per common share - basic (a) $ 4.51   $ 5.02     (10.2)%
Earnings per common share - diluted (a)   4.48     4.98     (10.0)%
Quarterly cash dividends declared per common share   2.08     2.06     1.0 %
Special cash dividends declared per common share       0.20     N.M.
         
Weighted average common shares - basic (b)   16,234,598     16,327,838     (0.6)%
Weighted average common shares - diluted (b)   16,346,141     16,455,673     (0.7)%
         
PERFORMANCE RATIOS: (annualized)        
Return on average assets (a)(b)   1.51 %   1.70 %   (11.2)%
Return on average shareholders' equity (a)(b)   13.57 %   15.71 %   (13.6)%
Yield on loans   4.44 %   4.54 %   (2.2)%
Yield on investment securities   2.24 %   2.41 %   (7.1)%
Yield on money market instruments   0.34 %   0.10 %   240.0 %
Yield on interest earning assets   3.88 %   3.95 %   (1.8)%
Cost of interest bearing deposits   0.12 %   0.14 %   (14.3)%
Cost of borrowings   2.42 %   1.89 %   28.0 %
Cost of paying interest bearing liabilities   0.29 %   0.30 %   (3.3)%
Net interest margin (g)   3.70 %   3.75 %   (1.3)%
Efficiency ratio (g)   60.76 %   60.20 %   0.9 %
         
ASSET QUALITY RATIOS        
Net loan charge-offs (recoveries) $ 135   $ (707 )   N.M.
Annualized net loan charge-offs (recoveries) as a % of average loans (b)   % (0.02)%   N.M.
         
CAPITAL & LIQUIDITY        
Average shareholders' equity / Average assets (b)   11.16 %   10.80 %   3.3 %
Average shareholders' equity / Average loans (b)   15.92 %   14.79 %   7.6 %
Average loans / Average deposits (b)   83.80 %   88.26 %   (5.1)%
         
OTHER DATA (NON-GAAP) AND BALANCE SHEET:        
Average interest earning assets $ 8,907,817   $ 8,925,097     (0.2)%
Pre-tax, pre-provision net income (m)   87,053     90,647     (4.0)%
         
Note: Explanations for footnotes (a) - (m) are included at the end of the financial tables in the "Financial Reconciliations" section.
         

 

PARK NATIONAL CORPORATION
Consolidated Statements of Income
                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(in thousands, except share and per share data)   2022     2021       2022       2021  
                 
Interest income:                
Interest and fees on loans   $ 77,787   $ 81,176     $ 150,203     $ 159,913  
Interest on debt securities:                
Taxable     7,624     4,600       13,754       8,856  
Tax-exempt     2,676     2,032       5,123       4,069  
Other interest income     260     186       413       329  
Total interest income     88,347     87,994       169,493       173,167  
                 
Interest expense:                
Interest on deposits:                
Demand and savings deposits     1,333     401       1,684       787  
Time deposits     708     1,285       1,428       2,869  
Interest on borrowings     2,367     2,457       4,756       4,926  
Total interest expense     4,408     4,143       7,868       8,582  
                 
Net interest income     83,939     83,851       161,625       164,585  
                 
Provision for (recovery of) credit losses     2,991     (4,040 )     (1,614 )     (8,895 )
                 
Net interest income after provision for (recovery of) credit losses     80,948     87,891       163,239       173,480  
                 
Other income     31,193     31,238       62,849       65,327  
                 
Other expense     70,048     71,400       137,421       139,265  
                 
Income before income taxes     42,093     47,729       88,667       99,542  
                 
Income taxes     7,769     8,597       15,468       17,579  
                 
Net income   $ 34,324   $ 39,132     $ 73,199     $ 81,963  
                 
Per common share:                
Net income - basic   $ 2.11   $ 2.39     $ 4.51     $ 5.02  
Net income - diluted   $ 2.10   $ 2.38     $ 4.48     $ 4.98  
                 
Weighted average shares - basic     16,249,307     16,340,690       16,234,598       16,327,838  
Weighted average shares - diluted     16,361,246     16,472,800       16,346,141       16,455,673  
                 
Cash dividends declared:                
   Quarterly dividend   $ 1.04   $ 1.03     $ 2.08     $ 2.06  
   Special dividend   $   $     $     $ 0.20  

 

PARK NATIONAL CORPORATION
Consolidated Balance Sheets
     
(in thousands, except share data) June 30, 2022 December 31,
2021
     
Assets    
     
Cash and due from banks $ 171,114   $ 144,507  
Money market instruments   75,327     74,673  
Investment securities   1,920,724     1,815,408  
Commercial loans held for sale   6,321      
Loans   6,958,685     6,871,122  
Allowance for credit losses   (81,448 )   (83,197 )
Loans, net   6,877,237     6,787,925  
Bank premises and equipment, net   85,531     89,008  
Goodwill and other intangible assets   166,252     167,057  
Other real estate owned   1,354     775  
Other assets   522,810     480,901  
Total assets $ 9,826,670   $ 9,560,254  
     
Liabilities and Shareholders' Equity    
     
Deposits:    
Noninterest bearing $ 3,057,977   $ 3,066,419  
Interest bearing   5,239,677     4,838,109  
Total deposits   8,297,654     7,904,528  
Borrowings   360,234     426,996  
Other liabilities   118,769     117,971  
Total liabilities $ 8,776,657   $ 8,449,495  
     
     
Shareholders' Equity:    
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2022 and December 31, 2021) $   $  
Common shares (No par value; 20,000,000 shares authorized; 17,623,104 shares issued at June 30, 2022 and
17,623,118 shares issued at December 31, 2021)
  460,645     461,800  
Accumulated other comprehensive (loss) income, net of taxes   (85,404 )   15,155  
Retained earnings   814,241     776,294  
Treasury shares (1,373,798 shares at June 30, 2022 and 1,403,555 shares at December 31, 2021)   (139,469 )   (142,490 )
Total shareholders' equity $ 1,050,013   $ 1,110,759  
Total liabilities and shareholders' equity $ 9,826,670   $ 9,560,254  

 

PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets
             
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(in thousands)     2022     2021       2022     2021  
             
Assets            
             
Cash and due from banks   $ 159,095   $ 131,397     $ 163,884   $ 139,784  
Money market instruments     136,232     720,238       247,549     637,531  
Investment securities     1,855,313     1,307,037       1,828,568     1,234,178  
Loans     6,841,376     7,094,099       6,835,389     7,116,353  
Allowance for credit losses     (78,907 )   (87,083 )     (81,158 )   (88,511 )
Loans, net     6,762,469     7,007,016       6,754,231     7,027,842  
Bank premises and equipment, net     87,029     90,269       87,879     90,006  
Goodwill and other intangible assets     166,516     168,211       166,716     168,449  
Other real estate owned     773     822       766     1,016  
Other assets     511,593     447,088       502,203     444,221  
Total assets   $ 9,679,020   $ 9,872,078     $ 9,751,796   $ 9,743,027  
             
             
Liabilities and Shareholders' Equity            
             
Deposits:            
Noninterest bearing   $ 3,097,920   $ 2,940,602     $ 3,062,154   $ 2,866,909  
Interest bearing     5,020,698     5,261,608       5,095,085     5,195,848  
Total deposits     8,118,618     8,202,210       8,157,239     8,062,757  
Borrowings     380,361     514,855       395,806     526,715  
Other liabilities     109,548     95,064       110,832     101,332  
Total liabilities   $ 8,608,527   $ 8,812,129     $ 8,663,877   $ 8,690,804  
             
Shareholders' Equity:            
Preferred shares   $   $     $   $  
Common shares     459,418     457,949       460,601     459,327  
Accumulated other comprehensive loss, net of taxes     (58,869 )   (4,876 )     (30,452 )   (1,865 )
Retained earnings     809,413     734,993       798,724     724,183  
Treasury shares     (139,469 )   (128,117 )     (140,954 )   (129,422 )
Total shareholders' equity   $ 1,070,493   $ 1,059,949     $ 1,087,919   $ 1,052,223  
Total liabilities and shareholders' equity   $ 9,679,020   $ 9,872,078     $ 9,751,796   $ 9,743,027  
             

 

PARK NATIONAL CORPORATION
Consolidated Statements of Income - Linked Quarters
           
    2022   2022     2021     2021   2021  
(in thousands, except per share data) 2nd QTR 1st QTR 4th QTR 3rd QTR 2nd QTR
           
Interest income:          
Interest and fees on loans $ 77,787 $ 72,416   $ 79,168   $ 78,127 $ 81,176  
Interest on debt securities:          
Taxable   7,624   6,130     5,698     4,904   4,600  
Tax-exempt   2,676   2,447     2,209     2,029   2,032  
Other interest income   260   153     191     360   186  
Total interest income   88,347   81,146     87,266     85,420   87,994  
           
Interest expense:          
Interest on deposits:          
Demand and savings deposits   1,333   351     373     435   401  
Time deposits   708   720     831     1,011   1,285  
Interest on borrowings   2,367   2,389     2,356     2,372   2,457  
Total interest expense   4,408   3,460     3,560     3,818   4,143  
           
Net interest income   83,939   77,686     83,706     81,602   83,851  
           
Provision for (recovery of) credit losses   2,991   (4,605 )   (4,993 )   1,972   (4,040 )
           
Net interest income after provision for (recovery of) credit losses   80,948   82,291     88,699     79,630   87,891  
           
Other income   31,193   31,656     32,206     32,411   31,238  
           
Other expense   70,048   67,373     75,764     68,489   71,400  
           
Income before income taxes   42,093   46,574     45,141     43,552   47,729  
           
Income taxes   7,769   7,699     8,593     8,118   8,597  
           
Net income $ 34,324 $ 38,875   $ 36,548   $ 35,434 $ 39,132  
           
Per common share:          
Net income - basic $ 2.11 $ 2.40   $ 2.25   $ 2.17 $ 2.39  
Net income - diluted $ 2.10 $ 2.38   $ 2.23   $ 2.16 $ 2.38  

 

PARK NATIONAL CORPORATION
Detail of other income and other expense - Linked Quarters
           
    2022   2022   2021   2021   2021
(in thousands) 2nd QTR 1st QTR 4th QTR 3rd QTR 2nd QTR
           
Other income:          
Income from fiduciary activities $ 8,859 $ 8,797 $ 8,887 $ 8,820 $ 8,569
Service charges on deposit accounts   2,563   2,074   2,357   2,389   2,032
Other service income   4,940   4,819   6,368   6,668   7,159
Debit card fee income   6,731   6,126   6,568   6,453   6,758
Bank owned life insurance income   2,374   1,175   1,121   1,462   1,149
ATM fees   583   532   572   622   655
Gain on equity securities, net   709   2,353   2,125   609   467
Other components of net periodic benefit income   3,027   3,027   2,038   2,038   2,038
Miscellaneous   1,407   2,753   2,170   3,350   2,411
Total other income $ 31,193 $ 31,656 $ 32,206 $ 32,411 $ 31,238
           
Other expense:          
Salaries $ 31,052 $ 30,521 $ 35,953 $ 29,433 $ 30,303
Employee benefits   10,199   10,499   10,706   10,640   10,056
Occupancy expense   3,040   3,214   3,161   3,211   3,027
Furniture and equipment expense   2,934   2,937   2,724   2,797   2,756
Data processing fees   8,416   7,504   7,860   7,817   7,150
Professional fees and services   6,775   5,858   7,840   6,973   6,973
Marketing   1,019   1,317   1,718   1,574   1,290
Insurance   1,245   1,405   1,547   1,403   1,276
Communication   935   890   851   796   770
State tax expense   1,167   1,192   931   1,113   1,103
Amortization of intangible assets   403   402   420   420   479
Foundation contributions           4,000
Miscellaneous   2,863   1,634   2,053   2,312   2,217
Total other expense $ 70,048 $ 67,373 $ 75,764 $ 68,489 $ 71,400

 

PARK NATIONAL CORPORATION
Asset Quality Information
             
      Year ended December 31,
(in thousands, except ratios) June 30,
2022
March 31,
2022
  2021     2020     2019     2018  
             
Allowance for credit losses:            
Allowance for credit losses, beginning of period $ 78,861   $ 83,197   $ 85,675   $ 56,679   $ 51,512   $ 49,988  
Cumulative change in accounting principle; adoption of ASU 2016-13           6,090              
Charge-offs   2,402     1,347     5,093     10,304     11,177     13,552  
Recoveries   1,998     1,616     8,441     27,246     10,173     7,131  
Net charge-offs (recoveries)   404     (269 )   (3,348 )   (16,942 )   1,004     6,421  
Provision for (recovery of) credit losses   2,991     (4,605 )   (11,916 )   12,054     6,171     7,945  
Allowance for credit losses, end of period $ 81,448   $ 78,861   $ 83,197   $ 85,675   $ 56,679   $ 51,512  
             
             
General reserve trends:            
Allowance for credit losses, end of period $ 81,448   $ 78,861   $ 83,197   $ 85,675   $ 56,679   $ 51,512  
Allowance on purchased credit deteriorated ("PCD") loans (purchased credit impaired ("PCI") loans for years 2020 and prior)               167     268      
Allowance on purchased loans excluded from the general reserve               678          
Specific reserves on individually evaluated loans   1,874     1,513     1,616     5,434     5,230     2,273  
General reserves on collectively evaluated loans $ 79,574   $ 77,348   $ 81,581   $ 79,396   $ 51,181   $ 49,239  
             
Total loans $ 6,958,685   $ 6,821,606   $ 6,871,122   $ 7,177,785   $ 6,501,404   $ 5,692,132  
PCD loans (PCI loans for years 2020 and prior)   5,934     6,987     7,149     11,153     14,331     3,943  
Purchased loans excluded from collectively evaluated loans               360,056     548,436     225,029  
Individually evaluated loans   42,523     63,209     74,502     108,407     77,459     48,135  
Collectively evaluated loans $ 6,910,228   $ 6,751,410   $ 6,789,471   $ 6,698,169   $ 5,861,178   $ 5,415,025  
             
Asset Quality Ratios:            
Annualized net charge-offs (recoveries) as a % of average loans   0.02 % (0.02) % (0.05)% (0.24)%   0.02 %   0.12 %
Allowance for credit losses as a % of period end loans   1.17 %   1.16 %   1.21 %   1.19 %   0.87 %   0.90 %
Allowance for credit losses as a % of period end loans (excluding PPP loans) (k)   1.17 %   1.16 %   1.22 %   1.25 % N.A. N.A.
General reserve as a % of collectively evaluated loans   1.15 %   1.15 %   1.20 %   1.19 %   0.87 %   0.91 %
General reserves as a % of collectively evaluated loans (excluding PPP loans) (k)   1.15 %   1.15 %   1.21 %   1.24 % N.A. N.A.
             
Nonperforming assets:            
Nonaccrual loans $ 44,374   $ 54,018   $ 72,722   $ 117,368   $ 90,080   $ 67,954  
Accruing troubled debt restructurings   19,746     32,428     28,323     20,788     21,215     15,173  
Loans past due 90 days or more   507     445     1,607     1,458     2,658     2,243  
Total nonperforming loans $ 64,627   $ 86,891   $ 102,652   $ 139,614   $ 113,953   $ 85,370  
Commercial loans held for sale, previously nonperforming   5,619                      
Total nonperforming loans, including commercial loans held for sale $ 70,246   $ 86,891   $ 102,652   $ 139,614   $ 113,953   $ 85,370  
Other real estate owned - Park National Bank       166     181     837     3,100     2,788  
Other real estate owned - SEPH   1,354     594     594     594     929     1,515  
Other nonperforming assets - Park National Bank           2,750     3,164     3,599     3,464  
Total nonperforming assets $ 71,600   $ 87,651   $ 106,177   $ 144,209   $ 121,581   $ 93,137  
Percentage of nonaccrual loans to period end loans   0.64 %   0.79 %   1.06 %   1.64 %   1.39 %   1.19 %
Percentage of nonperforming loans to period end loans   0.93 %   1.27 %   1.49 %   1.95 %   1.75 %   1.50 %
Percentage of nonperforming assets to period end loans   1.03 %   1.28 %   1.55 %   2.01 %   1.87 %   1.64 %
Percentage of nonperforming assets to period end total assets   0.73 %   0.92 %   1.11 %   1.55 %   1.42 %   1.19 %
             
Note: Explanations for footnotes (a) - (m) are included at the end of the financial tables in the "Financial Reconciliations" section.

 

PARK NATIONAL CORPORATION
Asset Quality Information (continued)
             
      Year ended December 31,
(in thousands, except ratios) June 30,
2022
March 31,
2022
 2021  2020  2019  2018
             
             
New nonaccrual loan information:            
Nonaccrual loans, beginning of period $ 54,018 $ 72,722 $ 117,368 $ 90,080 $ 67,954 $ 72,056
New nonaccrual loans   7,881   6,000   38,478   103,386   81,009   76,611
Resolved nonaccrual loans   11,906   24,704   83,124   76,098   58,883   80,713
Loans transferred to held for sale   5,619          
Nonaccrual loans, end of period $ 44,374 $ 54,018 $ 72,722 $ 117,368 $ 90,080 $ 67,954
             
Individually evaluated commercial loan portfolio information (period end): (l)            
Unpaid principal balance $ 42,905 $ 63,833 $ 75,126 $ 109,062 $ 78,178 $ 59,381
Prior charge-offs   382   624   624   655   719   11,246
Remaining principal balance   42,523   63,209   74,502   108,407   77,459   48,135
Specific reserves   1,874   1,513   1,616   5,434   5,230   2,273
Book value, after specific reserves $ 40,649 $ 61,696 $ 72,886 $ 102,973 $ 72,229 $ 45,862
             
Note: Explanations for footnotes (a) - (m) are included at the end of the financial tables in the "Financial Reconciliations" section.

 

PARK NATIONAL CORPORATION      
Financial Reconciliations            
NON-GAAP RECONCILIATIONS            
  THREE MONTHS ENDED   SIX MONTHS ENDED
(in thousands, except share and per share data) June 30,
2022
March 31,
2022
June 30,
2021
  June 30,
2022
June 30,
2021
Net interest income $ 83,939   $ 77,686   $ 83,851     $ 161,625   $ 164,585  
less purchase accounting accretion related to NewDominion and Carolina Alliance acquisitions   547     480     806       1,027     1,937  
less interest income on former Vision Bank relationships   2,305     42     2,838       2,347     2,943  
Net interest income - adjusted $ 81,087   $ 77,164   $ 80,207     $ 158,251   $ 159,705  
             
Provision for (recovery of) credit losses $ 2,991   $ (4,605 ) $ (4,040 )   $ (1,614 ) $ (8,895 )
less recoveries on former Vision Bank relationships   (506 )   (1 )   (152 )     (507 )   (409 )
Provision for (recovery of) credit losses - adjusted $ 3,497   $ (4,604 ) $ (3,888 )   $ (1,107 ) $ (8,486 )
             
Other income $ 31,193   $ 31,656   $ 31,238     $ 62,849   $ 65,327  
less other service income related to former Vision Bank relationships   500         3       500     61  
Other income - adjusted $ 30,693   $ 31,656   $ 31,235     $ 62,349   $ 65,266  
             
Other expense $ 70,048   $ 67,373   $ 71,400     $ 137,421   $ 139,265  
less merger-related expenses related to NewDominion and Carolina Alliance acquisitions           4           16  
less core deposit intangible amortization related to NewDominion and Carolina Alliance acquisitions   403     402     479       805     958  
less direct expenses related to collection of payments on former Vision Bank loan relationships   366         300       366     407  
less rebranding initiative related expenses   336     344     342       680     1,297  
less Foundation contribution           4,000           4,000  
less severance and restructuring charges   497     42     46       539     154  
less COVID-19 related expenses (j)   141     606     670       747     1,535  
Other expense - adjusted $ 68,305   $ 65,979   $ 65,559     $ 134,284   $ 130,898  
             
Tax effect of adjustments to net income identified above (i) $ (444 ) $ 183   $ 429     $ (261 ) $ 634  
             
Net income - reported $ 34,324   $ 38,875   $ 39,132     $ 73,199   $ 81,963  
Net income - adjusted (h) $ 32,653   $ 39,563   $ 40,745     $ 72,216   $ 84,346  
             
Diluted earnings per share $ 2.10   $ 2.38   $ 2.38     $ 4.48   $ 4.98  
Diluted earnings per share, adjusted (h) $ 2.00   $ 2.42   $ 2.47     $ 4.42   $ 5.13  
             
Annualized return on average assets (a)(b)   1.42 %   1.60 %   1.59 %     1.51 %   1.70 %
Annualized return on average assets, adjusted (a)(b)(h)   1.35 %   1.63 %   1.66 %     1.49 %   1.75 %
             
Annualized return on average tangible assets (a)(b)(e)   1.45 %   1.63 %   1.62 %     1.54 %   1.73 %
Annualized return on average tangible assets, adjusted (a)(b)(e)(h)   1.38 %   1.66 %   1.68 %     1.52 %   1.78 %
             
Annualized return on average shareholders' equity (a)(b)   12.86 %   14.26 %   14.81 %     13.57 %   15.71 %
Annualized return on average shareholders' equity, adjusted (a)(b)(h)   12.23 %   14.51 %   15.42 %     13.39 %   16.16 %
             
Annualized return on average tangible equity (a)(b)(c)   15.23 %   16.80 %   17.60 %     16.02 %   18.70 %
Annualized return on average tangible equity, adjusted (a)(b)(c)(h)   14.49 %   17.09 %   18.33 %     15.81 %   19.25 %
             
Efficiency ratio (g)   60.38 %   61.16 %   61.65 %     60.76 %   60.20 %
Efficiency ratio, adjusted (g)(h)   60.63 %   60.18 %   58.45 %     60.41 %   57.82 %
             
Annualized net interest margin (g)   3.84 %   3.55 %   3.74 %     3.70 %   3.75 %
Annualized net interest margin, adjusted (g)(h)   3.71 %   3.53 %   3.58 %     3.62 %   3.64 %
             
Note: Explanations for footnotes (a) - (m) are included at the end of the financial tables in the "Financial Reconciliations" section.

 

PARK NATIONAL CORPORATION      
Financial Reconciliations (continued)            
             
(a) Reported measure uses net income    
(b) Averages are for the three months ended June 30, 2022, March 31, 2022, and June 30, 2021 and the six months ended June 30, 2022 and June 30, 2021, as appropriate
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period.
             
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:      
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2022 March 31, 2022 June 30, 2021   June 30, 2022 June 30, 2021
AVERAGE SHAREHOLDERS' EQUITY $ 1,070,493 $ 1,105,540   $ 1,059,949     $ 1,087,919   $ 1,052,223  
Less: Average goodwill and other intangible assets   166,516   166,918     168,211       166,716     168,449  
AVERAGE TANGIBLE EQUITY $ 903,977 $ 938,622   $ 891,738     $ 921,203   $ 883,774  
             
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at the end of the period.
             
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:    
  June 30, 2022 March 31, 2022 June 30, 2021      
TOTAL SHAREHOLDERS' EQUITY $ 1,050,013 $ 1,076,366   $ 1,069,392        
Less: Goodwill and other intangible assets   166,252   166,655     167,897        
TANGIBLE EQUITY $ 883,761 $ 909,711   $ 901,495        
             
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equal average assets less average goodwill and other intangible assets, in each case during the applicable period.
             
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS      
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2022 March 31, 2022 June 30, 2021   June 30, 2022 June 30, 2021
AVERAGE ASSETS $ 9,679,020 $ 9,825,382   $ 9,872,078     $ 9,751,796   $ 9,743,027  
Less: Average goodwill and other intangible assets   166,516   166,918     168,211       166,716     168,449  
AVERAGE TANGIBLE ASSETS $ 9,512,504 $ 9,658,464   $ 9,703,867     $ 9,585,080   $ 9,574,578  
             
(f) Tangible equity divided by tangible assets. Tangible assets equal total assets less goodwill and other intangible assets, in each case at the end of the period.
             
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:    
  June 30, 2022 March 31, 2022 June 30, 2021      
TOTAL ASSETS $ 9,826,670 $ 9,576,352   $ 9,947,994        
Less: Goodwill and other intangible assets   166,252   166,655     167,897        
TANGIBLE ASSETS $ 9,660,418 $ 9,409,697   $ 9,780,097        
             
 
             
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown assuming a 21% corporate federal income tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets, in each case during the applicable period.
             
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME    
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2022 March 31, 2022 June 30, 2021   June 30, 2022 June 30, 2021
Interest income $ 88,347 $ 81,146   $ 87,994     $ 169,493   $ 173,167  
Fully taxable equivalent adjustment   872   819     718       1,691     1,432  
Fully taxable equivalent interest income $ 89,219 $ 81,965   $ 88,712     $ 171,184   $ 174,599  
Interest expense   4,408   3,460     4,143       7,868     8,582  
Fully taxable equivalent net interest income $ 84,811 $ 78,505   $ 84,569     $ 163,316   $ 166,017  
             
(h) Adjustments to net income for each period presented are detailed in the non-GAAP reconciliations of net interest income, provision for (recovery of) credit losses, other income and other expense.
(i) The tax effect of adjustments to net income was calculated assuming a 21% corporate federal income tax rate.
(j) COVID-19 related expenses include calamity pay and special one-time bonuses to certain associates.
(k) Excludes $13.4 million, $37.4 million and $248.9 million of PPP loans at June 30, 2022, March 31, 2022 and June 30, 2021, respectively.
(l) Excludes $5.6 million of commercial loans held for sale for the period ended June 30, 2022.
             
(m) Pre-tax, pre-provision ("PTPP") net income is calculated as net income, plus income taxes, plus the provision for (recovery of) credit losses, in each case during the applicable period. PTPP net income is a common industry metric utilized in capital analysis and review. PTPP is used to assess the operating performance of Park while excluding the impact of credit losses.
             
RECONCILIATION OF PRE-TAX, PRE-PROVISION NET INCOME    
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2022 March 31, 2022 June 30, 2021   June 30, 2022 June 30, 2021
Net income $ 34,324 $ 38,875   $ 39,132     $ 73,199   $ 81,963  
Plus: Income Taxes   7,769   7,699     8,597       15,468     17,579  
Plus: Provision for (recovery of) credit losses   2,991   (4,605 )   (4,040 )     (1,614 )   (8,895 )
Pre-tax, pre-provision net income $ 45,084 $ 41,969   $ 43,689     $ 87,053   $ 90,647  

Media contact: Ellie Akey, 740-349-5493 or ellie.akey@parknationalbank.com
Investor contact: Brady Burt, 740-322-6844 or brady.burt@parknationalbank.com

Primary Logo

Source: Park National Corporation