Park National Corporation reports financial results for third quarter and first nine months of 2021

October 25, 2021
Increased net income supports special cash dividend and associate award

NEWARK, Ohio, Oct. 25, 2021 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the third quarter and first nine months of 2021 (three and nine months ended September 30, 2021). Park's board of directors declared a quarterly cash dividend of $1.03 per common share, payable on December 10, 2021 to common shareholders of record as of November 19, 2021. The board also declared a special cash dividend of $0.20 per common share, also payable on December 10, 2021 to common shareholders of record as of November 19, 2021.

“Throughout another year of pandemic turbulence, our customers have relied on Park National for more security, convenience, and compassion. We continue to report new opportunities and growth in services from loans to retirement investments to digital banking. We are proud to help our communities not just endure difficult circumstances, but also navigate them and build for the future,” Park Chairman and CEO David Trautman said.

Park’s net income for the third quarter of 2021 was $35.4 million, a 14.9 percent increase from $30.8 million for the third quarter of 2020. Third quarter 2021 net income per diluted common share was $2.16, compared to $1.88 in the third quarter of 2020. Park's net income for the first nine months of 2021 was $117.4 million, a 41.9 percent increase from $82.7 million for the first nine months of 2020. Net income per diluted common share was $7.14 for the first nine months of 2021, compared to $5.04 for the first nine months of 2020.

Park's community-banking subsidiary, The Park National Bank, reported net income of $36.5 million for the third quarter of 2021, a 10.8 percent increase compared to $32.9 million for the same period of 2020. Park National Bank reported net income of $122.5 million for the first nine months of 2021, compared to $89.5 million for the first nine months of 2020.

Park also announced that effective October 31, 2021, it will raise its minimum wage for all associates to $15 per hour, to remain competitive in attracting and retaining associates in each of the communities Park serves. Additionally, Park will reward its current associates for their collective role in supporting Park’s outstanding performance throughout another challenging year. Park’s board approved a one-time bonus payment for all associates who are not eligible for Park’s annual incentive compensation program. In November, each full-time associate in that group will receive an extra payment of $1,000, and part-time associates will receive $750.

“Open communication, empathy, and flexibility have always been important parts of our culture, and that has been especially true throughout this pandemic. Our success depends on our associates, and our leaders keep a close watch to ensure we’re taking care of our colleagues and the customers they serve daily,” Park President Matthew Miller said. “We are pleased to continue to invest in support for our community organizations, customers, shareholders, and associates.”

Headquartered in Newark, Ohio, Park National Corporation has $10.0 billion in total assets (as of September 30, 2021). Park's banking operations are conducted through its subsidiary The Park National Bank. Other Park subsidiaries are Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.

Complete financial tables are listed below.

Category: Earnings
Media contact: Bethany Lewis, 740.349.0421, bethany.lewis@parknationalbank.com
Investor contact: Brady Burt, 740.322.6844, brady.burt@parknationalbank.com
Park National Corporation, 50 N. Third Street, Newark, Ohio 43055

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this news release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.

Risks and uncertainties that could cause actual results to differ materially include, without limitation:

  • the ever-changing effects of the novel coronavirus (COVID-19) pandemic - - the duration, extent and severity of which are impossible to predict, including the possibility of further resurgence in the spread of COVID-19 or variants thereof - - on economies (local, national and international) and markets, and on our customers, counterparties, employees and third-party service providers, as well as the effects of various responses of governmental and nongovernmental authorities to the COVID-19 pandemic, including public health actions directed toward the containment of the COVID-19 pandemic (such as quarantines, shut downs and other restrictions on travel and commercial, social or other activities), the availability and effectiveness of vaccines, and the implementation of fiscal stimulus packages;
  • the impact of future governmental and regulatory actions upon our participation in and execution of government programs related to the COVID-19 pandemic;
  • Park's ability to execute our business plan successfully and within the expected timeframe as well as our ability to manage strategic initiatives in light of the impact of the COVID-19 pandemic and the various responses to the COVID-19 pandemic;
  • general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a weaker recovery than anticipated, in addition to the continuing impact of the COVID-19 pandemic on our customers’ operations and financial condition, either of which may result in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' inability to meet credit and other obligations and the possible impairment of collectability of loans;
  • factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our commercial borrowers and the success of construction projects that we finance, including any loans acquired in acquisition transactions;
  • the effect of monetary and other fiscal policies (including the impact of money supply and interest rate policies of the Federal Reserve Board) as well as disruption in the liquidity and functioning of U.S. financial markets, as a result of the COVID-19 pandemic and government policies implemented in response thereto, may adversely impact prepayment penalty income, mortgage banking income, income from fiduciary activities, the value of securities, deposits and other financial instruments, in addition to the loan demand and the performance of our loan portfolio, and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins;
  • changes in the federal, state, or local tax laws may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio and otherwise negatively impact our financial performance;
  • the impact of the results of the 2020 U.S. elections, including on the regulatory landscape, capital markets, tax policy, infrastructure spending and social programs;
  • changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions (including as a result of the COVID-19 pandemic and reactions thereto), legislative and regulatory initiatives (including those undertaken in response to the COVID-19 pandemic), or other factors may be different than anticipated;
  • changes in unemployment levels in the states in which Park and our subsidiaries do business may be different than anticipated due to the continuing impact of the COVID-19 pandemic;
  • changes in customers', suppliers', and other counterparties' performance and creditworthiness may be different than anticipated due to the continuing impact of and the various responses to the COVID-19 pandemic;
  • Park may have more credit risk and higher credit losses to the extent there are loan concentrations by location or industry of borrowers or collateral;
  • the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans, or other factors;
  • the adequacy of our internal controls and risk management program in the event of changes in the market, economic, operational (including those which may result from more of our associates working remotely), asset/liability repricing, legal, compliance, strategic, cybersecurity, liquidity, credit and interest rate risks associated with Park's business;
  • competitive pressures among financial services organizations could increase significantly, including product and pricing pressures (which could in turn impact our credit spreads), changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and our ability to attract, develop and retain qualified banking professionals;
  • uncertainty regarding the nature, timing, cost and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, FDIC insurance premium levels, pensions, bankruptcy, consumer protection, rent regulation and housing, financial accounting and reporting, environmental protection, insurance, bank products and services, bank and bank holding company capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Coronavirus Aid, Relief and Economic Security (CARES) Act and the follow-up legislation in the Consolidated Appropriations Act, 2021, the American Rescue Plan Act of 2021, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation, and the Federal Reserve Board, to implement the provisions of the CARES Act and the follow-up legislation in the Consolidated Appropriations Act, 2021, the provisions of the American Rescue Plan Act of 2021, the provisions of the Dodd-Frank Act, and the Basel III regulatory capital reforms;
  • the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board (the "FASB"), the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, may adversely affect Park's reported financial condition or results of operations;
  • Park's assumptions and estimates used in applying critical accounting policies and modeling, including under the CECL model, which may prove unreliable, inaccurate or not predictive of actual results;
  • the impact of Park's ability to anticipate and respond to technological changes on Park's ability to respond to customer needs and meet competitive demands;
  • operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Park and our subsidiaries are highly dependent;
  • the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks, including those of Park's third-party vendors and other service providers, which may prove inadequate, and could adversely affect customer confidence in Park and/or result in Park incurring a financial loss;
  • a failure in or breach of Park's operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber attacks;
  • the existence or exacerbation of general geopolitical instability and uncertainty as well as the effect of trade policies (including the impact of potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations and changes in the relationship of the U.S. and its global trading partners);
  • the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the growth rates and financial stability of certain sovereign governments, supranationals and financial institutions in Europe and Asia and the risk they may face difficulties servicing their sovereign debt;
  • our litigation and regulatory compliance exposure, including the costs and effects of any adverse developments in legal proceedings or other claims and the costs and effects of unfavorable resolution of regulatory and other governmental examinations or other inquiries;
  • continued availability of earnings and excess capital sufficient for the lawful and prudent declaration of dividends;
  • the impact on Park's business, personnel, facilities or systems of losses related to acts of fraud, scams and schemes of third parties;
  • the impact of widespread natural and other disasters, pandemics (including the COVID-19 pandemic), dislocations, regional or national protests and civil unrest (including any resulting branch closures or damages), military or terrorist activities or international hostilities on the economy and financial markets generally and on us or our counterparties specifically;
  • any of the foregoing factors, or other cascading effects of the COVID-19 pandemic that are not currently foreseeable, could materially affect our business, including our customers' willingness to conduct banking transactions and their ability to pay on existing obligations;
  • the effect of healthcare laws in the U.S. and potential changes for such laws, especially in light of the COVID-19 pandemic, which may increase our healthcare and other costs and negatively impact our operations and financial results;
  • risk and uncertainties associated with Park's entry into new geographic markets with our recent acquisitions, including expected revenue synergies and cost savings from recent acquisitions not being fully realized or realized within the expected time frame;
  • the discontinuation of the London Inter-Bank Offered Rate (LIBOR) and other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies;
  • and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended September 30, 2021, June 30, 2021, and September 30, 2020          
             
  2021 2021 2020   Percent change vs.
(in thousands, except share and per share data) 3rd QTR 2nd QTR 3rd QTR   2Q '21 3Q '20
INCOME STATEMENT:            
Net interest income $ 81,602     $ 83,851     $ 83,840       (2.7 ) % (2.7 ) %
Provision for (recovery of) credit losses (l) 1,972     (4,040 )   13,836       N.M N.M
Other income 32,411     31,238     36,558       3.8   % (11.3 ) %
Other expense 68,489     71,400     69,859       (4.1 ) % (2.0 ) %
Income before income taxes $ 43,552     $ 47,729     $ 36,703       (8.8 ) % 18.7   %
Income taxes 8,118     8,597     5,857       (5.6 ) % 38.6   %
Net income $ 35,434     $ 39,132     $ 30,846       (9.5 ) % 14.9   %
             
MARKET DATA:            
Earnings per common share - basic (a) $ 2.17     $ 2.39     $ 1.89       (9.2 ) % 14.8   %
Earnings per common share - diluted (a) 2.16     2.38     1.88       (9.2 ) % 14.9   %
Cash dividends declared per common share 1.03     1.03     1.02         % 1.0   %
Book value per common share at period end 65.90     65.44     62.39       0.7   % 5.6   %
Market price per common share at period end 121.95     117.42     81.96       3.9   % 48.8   %
Market capitalization at period end 1,976,343     1,918,733     1,336,011       3.0   % 47.9   %
             
Weighted average common shares - basic (b) 16,292,312     16,340,690     16,300,720       (0.3 ) % (0.1 ) %
Weighted average common shares - diluted (b) 16,423,912     16,472,800     16,393,792       (0.3 ) % 0.2   %
Common shares outstanding at period end 16,206,177     16,340,772     16,300,763       (0.8 ) % (0.6 ) %
             
PERFORMANCE RATIOS: (annualized)            
Return on average assets (a)(b) 1.40   % 1.59   % 1.28   %   (11.9 ) % 9.4   %
Return on average shareholders' equity (a)(b) 13.04   % 14.81   % 12.03   %   (12.0 ) % 8.4   %
Yield on loans 4.47   % 4.60   % 4.54   %   (2.8 ) % (1.5 ) %
Yield on investment securities 2.12   % 2.31   % 2.35   %   (8.2 ) % (9.8 ) %
Yield on money market instruments 0.16   % 0.10   % 0.11   %   60.0   % 45.5   %
Yield on interest earning assets 3.69   % 3.93   % 4.12   %   (6.1 ) % (10.4 ) %
Cost of interest bearing deposits 0.11   % 0.13   % 0.26   %   (15.4 ) % (57.7 ) %
Cost of borrowings 2.00   % 1.91   % 1.63   %   4.7   % 22.7   %
Cost of paying interest bearing liabilities 0.26   % 0.29   % 0.39   %   (10.3 ) % (33.3 ) %
Net interest margin (g) 3.53   % 3.74   % 3.85   %   (5.6 ) % (8.3 ) %
Efficiency ratio (g) 59.70   % 61.65   % 57.69   %   (3.2 ) % 3.5   %
             
OTHER RATIOS (NON-GAAP):            
Tangible book value per share (d) $ 55.56     $ 55.17     $ 52.00       0.7   % 6.8   %
             
             
Note: Explanations for footnotes (a) - (l) are included at the end of the financial tables in the "Financial Reconciliations" section.            
             
             
PARK NATIONAL CORPORATION
Financial Highlights (continued)
As of or for the three months ended September 30, 2021, June 30, 2021, and September 30, 2020          
             
          Percent change vs.
(in thousands, except ratios) September 30, 2021 June 30, 2021 September 30, 2020   2Q '21 3Q '20
BALANCE SHEET:            
Investment securities $ 1,609,303     $ 1,461,916     $ 1,097,598       10.1   % 46.6   %
Loans 6,908,417     7,035,646     7,278,546       (1.8 ) % (5.1 ) %
Allowance for credit losses (l) 88,129     83,577     87,038       5.4   % 1.3   %
Goodwill and other intangible assets 167,477     167,897     169,380       (0.3 ) % (1.1 ) %
Other real estate owned (OREO) 813     813     836         % (2.8 ) %
Total assets 10,034,018     9,947,994     9,240,006       0.9   % 8.6   %
Total deposits 8,364,385     8,214,624     7,475,829       1.8   % 11.9   %
Borrowings 424,078     501,350     643,103       (15.4 ) % (34.1 ) %
Total shareholders' equity 1,067,912     1,069,392     1,016,996       (0.1 ) % 5.0   %
Tangible equity (d) 900,435     901,495     847,616       (0.1 ) % 6.2   %
Total nonperforming loans 106,872     114,695     148,442       (6.8 ) % (28.0 ) %
Total nonperforming assets 110,849     118,672     152,670       (6.6 ) % (27.4 ) %
             
ASSET QUALITY RATIOS:            
Loans as a % of period end total assets 68.85   % 70.72   % 78.77   %   (2.6 ) % (12.6 ) %
Total nonperforming loans as a % of period end loans 1.55   % 1.63   % 2.04   %   (4.9 ) % (24.0 ) %
Total nonperforming assets as a % of period end loans + OREO + other nonperforming assets 1.60   % 1.69   % 2.10   %   (5.3 ) % (23.8 ) %
Allowance for credit losses as a % of period end loans 1.28   % 1.19   % 1.20   %   7.6   % 6.7   %
Net loan (recoveries) charge-offs $ (2,580 )   $ (731 )   $ 274       N.M N.M
Annualized net loan (recoveries) charge-offs as a % of average loans (b) (0.15 ) % (0.04 ) % 0.02   %   N.M N.M
             
CAPITAL & LIQUIDITY:            
Total shareholders' equity / Period end total assets 10.64   % 10.75   % 11.01   %   (1.0 ) % (3.4 ) %
Tangible equity (d) / Tangible assets (f) 9.13   % 9.22   % 9.34   %   (1.0 ) % (2.2 ) %
Average shareholders' equity / Average assets (b) 10.71   % 10.74   % 10.67   %   (0.3 ) % 0.4   %
Average shareholders' equity / Average loans (b) 15.50   % 14.94   % 14.08   %   3.7   % 10.1   %
Average loans / Average deposits (b) 82.68   % 86.49   % 92.02   %   (4.4 ) % (10.1 ) %
             
Note: Explanations for footnotes (a) - (l) are included at the end of the financial tables in the "Financial Reconciliations" section.      

 

PARK NATIONAL CORPORATION
Financial Highlights
Nine months ended September 30, 2021 and September 30, 2020      
         
  2021 2020    
(in thousands, except share and per share data) Nine months ended September 30 Nine months ended September 30   Percent change vs '20
INCOME STATEMENT:        
Net interest income $ 246,187     $ 241,309       2.0   %
(Recovery of) provision for credit losses (l) (6,923 )   31,213       N.M
Other income 97,738     90,008       8.6   %
Other expense 207,754     200,934       3.4   %
Income before income taxes $ 143,094     $ 99,170       44.3   %
Income taxes 25,697     16,447       56.2   %
Net income $ 117,397     $ 82,723       41.9   %
         
MARKET DATA:        
Earnings per common share - basic (a) $ 7.20     $ 5.07       42.0   %
Earnings per common share - diluted (a) 7.14     5.04       41.7   %
Cash dividends declared per common share 3.29     3.26       0.9   %
         
Weighted average common shares - basic (b) 16,315,996     16,300,250       0.1   %
Weighted average common shares - diluted (b) 16,445,568     16,398,350       0.3   %
         
PERFORMANCE RATIOS: (annualized)        
Return on average assets (a)(b) 1.59   % 1.20   %   32.5   %
Return on average shareholders' equity (a)(b) 14.79   % 11.05   %   33.8   %
Yield on loans 4.52   % 4.72   %   (4.2 ) %
Yield on investment securities 2.30   % 2.62   %   (12.2 ) %
Yield on money market instruments 0.13   % 0.31   %   (58.1 ) %
Yield on interest earning assets 3.86   % 4.27   %   (9.6 ) %
Cost of interest bearing deposits 0.13   % 0.47   %   (72.3 ) %
Cost of borrowings 1.92   % 1.66   %   15.7   %
Cost of paying interest bearing liabilities 0.29   % 0.57   %   (49.1 ) %
Net interest margin (g) 3.67   % 3.88   %   (5.4 ) %
Efficiency ratio (g) 60.03   % 60.26   %   (0.4 ) %
         
ASSET QUALITY RATIOS        
Net loan (recoveries) charge-offs $ (3,287 )   $ 854       N.M.
Net loan (recoveries) charge-offs as a % of average loans (b) (0.06 ) % 0.02   %   N.M.
         
CAPITAL & LIQUIDITY        
Average shareholders' equity / Average assets (b) 10.77   % 10.85   %   (0.7 ) %
Average shareholders' equity / Average loans (b) 15.02   % 14.49   %   3.7   %
Average loans / Average deposits (b) 86.33   % 90.19   %   (4.3 ) %
         
Note: Explanations for footnotes (a) - (l) are included at the end of the financial tables in the "Financial Reconciliations" section.        

 

PARK NATIONAL CORPORATION        
Consolidated Statements of Income        
                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
(in thousands, except share and per share data)   2021   2020   2021   2020
                 
Interest income:                
Interest and fees on loans   $ 78,127     $ 82,617     $ 238,040     $ 243,459  
Interest on:                
Obligations of U.S. Government, its agencies                
and other securities - taxable   4,904     4,841     13,760     15,398  
Obligations of states and political subdivisions - tax-exempt   2,029     2,045     6,098     6,396  
Other interest income   360     63     689     667  
Total interest income   85,420     89,566     258,587     265,920  
                 
Interest expense:                
Interest on deposits:                
Demand and savings deposits   435     803     1,222     8,652  
Time deposits   1,011     2,662     3,880     10,293  
Interest on borrowings   2,372     2,261     7,298     5,666  
Total interest expense   3,818     5,726     12,400     24,611  
                 
Net interest income   81,602     83,840     246,187     241,309  
                 
Provision for (recovery of) credit losses (l)   1,972     13,836     (6,923 )   31,213  
                 
Net interest income after provision for (recovery of) credit losses   79,630     70,004     253,110     210,096  
                 
Other income   32,411     36,558     97,738     90,008  
                 
Other expense   68,489     69,859     207,754     200,934  
                 
Income before income taxes   43,552     36,703     143,094     99,170  
                 
Income taxes   8,118     5,857     25,697     16,447  
                 
Net income   $ 35,434     $ 30,846     $ 117,397     $ 82,723  
                 
Per common share:                
Net income - basic   $ 2.17     $ 1.89     $ 7.20     $ 5.07  
Net income - diluted   $ 2.16     $ 1.88     $ 7.14     $ 5.04  
                 
Weighted average shares - basic   16,292,312     16,300,720     16,315,996     16,300,250  
Weighted average shares - diluted   16,423,912     16,393,792     16,445,568     16,398,350  
                 
Cash dividends declared   $ 1.03     $ 1.02     $ 3.29     $ 3.26  

 

 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
     
(in thousands, except share data) September 30, 2021 December 31, 2020
     
Assets    
     
Cash and due from banks $ 127,685     $ 155,596    
Money market instruments 749,710     214,878    
Investment securities 1,609,303     1,124,806    
Loans 6,908,417     7,177,785    
Allowance for credit losses (l) (88,129 )   (85,675 )  
Loans, net 6,820,288     7,092,110    
Bank premises and equipment, net 88,909     88,660    
Goodwill and other intangible assets 167,477     168,855    
Other real estate owned 813     1,431    
Other assets 469,833     432,685    
Total assets $ 10,034,018     $ 9,279,021    
     
Liabilities and Shareholders' Equity    
     
Deposits:    
Noninterest bearing $ 2,981,928     $ 2,727,100    
Interest bearing 5,382,457     4,845,258    
Total deposits 8,364,385     7,572,358    
Borrowings 424,078     562,504    
Other liabilities 177,643     103,903    
Total liabilities $ 8,966,106     $ 8,238,765    
     
     
Shareholders' Equity:    
Preferred shares (200,000 shares authorized; no shares outstanding at September 30, 2021 and December 31, 2020) $     $    
Common shares (No par value; 20,000,000 shares authorized; 17,623,132 shares issued at September 30, 2021 and 17,623,163 shares issued at December 31, 2020) 459,953     460,687    
Accumulated other comprehensive (loss) income, net of taxes (7,810 )   5,571    
Retained earnings 759,619     704,764    
Treasury shares (1,416,955 shares at September 30, 2021 and 1,308,966 shares at December 31, 2020) (143,850 )   (130,766 )  
Total shareholders' equity $ 1,067,912     $ 1,040,256    
Total liabilities and shareholders' equity $ 10,034,018     $ 9,279,021    

 

       
PARK NATIONAL CORPORATION       
Consolidated Average Balance Sheets      
           
  Three Months Ended   Nine Months Ended
  September 30,   September 30,
(in thousands) 2021 2020   2021 2020
           
Assets          
           
Cash and due from banks $ 130,716   $ 121,973     $ 136,728   $ 129,436  
Money market instruments 895,784   223,563     724,561   286,909  
Investment securities 1,461,434   1,330,520     1,310,762   1,264,381  
Loans 6,956,064   7,247,021     7,062,336   6,904,900  
Allowance for credit losses (l) (83,935 ) (74,718 )   (86,969 ) (64,942 )
Loans, net 6,872,129   7,172,303     6,975,367   6,839,958  
Bank premises and equipment, net 89,718   83,609     89,909   79,557  
Goodwill and other intangible assets 167,754   169,726     168,215   170,311  
Other real estate owned 776   1,299     935   2,616  
Other assets 452,405   454,689     446,980   443,327  
Total assets $ 10,070,716   $ 9,557,682     $ 9,853,457   $ 9,216,495  
           
           
Liabilities and Shareholders' Equity          
           
Deposits:          
Noninterest bearing $ 2,953,605   $ 2,565,417     $ 2,896,126   $ 2,306,355  
Interest bearing 5,459,400   5,309,718     5,284,664   5,350,009  
Total deposits 8,413,005   7,875,135     8,180,790   7,656,364  
Borrowings 471,148   552,452     507,989   455,127  
Other liabilities 108,098   109,856     103,612   104,763  
Total liabilities $ 8,992,251   $ 8,537,443     $ 8,792,391   $ 8,216,254  
           
Shareholders' Equity:          
Preferred shares $   $     $   $  
Common shares 458,988   457,571     459,213   457,953  
Accumulated other comprehensive (loss) income, net of taxes (2,022 ) 15,400     (1,918 ) 8,712  
Retained earnings 755,435   679,519     734,715   665,808  
Treasury shares (133,936 ) (132,251 )   (130,944 ) (132,232 )
Total shareholders' equity $ 1,078,465   $ 1,020,239     $ 1,061,066   $ 1,000,241  
Total liabilities and shareholders' equity $ 10,070,716   $ 9,557,682     $ 9,853,457   $ 9,216,495  

 

 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
           
  2021 2021 2021 2020 2020
(in thousands, except per share data) 3rd QTR 2nd QTR 1st QTR 4th QTR 3rd QTR
           
Interest income:          
Interest and fees on loans $ 78,127   $ 81,176   $ 78,737   $ 85,268   $ 82,617  
Interest on:          
Obligations of U.S. Government, its agencies and other securities - taxable 4,904   4,600   4,256   4,420   4,841  
Obligations of states and political subdivisions - tax-exempt 2,029   2,032   2,037   2,040   2,045  
Other interest income 360   186   143   72   63  
Total interest income 85,420   87,994   85,173   91,800   89,566  
           
Interest expense:          
Interest on deposits:          
Demand and savings deposits 435   401   386   490   803  
Time deposits 1,011   1,285   1,584   1,893   2,662  
Interest on borrowings 2,372   2,457   2,469   3,096   2,261  
Total interest expense 3,818   4,143   4,439   5,479   5,726  
           
Net interest income 81,602   83,851   80,734   86,321   83,840  
           
Provision for (recovery of) credit losses (l) 1,972   (4,040 ) (4,855 ) (19,159 ) 13,836  
           
Net interest income after provision for (recovery of) credit losses 79,630   87,891   85,589   105,480   70,004  
           
Other income 32,411   31,238   34,089   35,656   36,558  
           
Other expense 68,489   71,400   67,865   85,661   69,859  
           
Income before income taxes 43,552   47,729   51,813   55,475   36,703  
           
Income taxes 8,118   8,597   8,982   10,275   5,857  
           
Net income  $ 35,434   $ 39,132   $ 42,831   $ 45,200   $ 30,846  
           
Per common share:          
Net income - basic $ 2.17   $ 2.39   $ 2.63   $ 2.77   $ 1.89  
Net income - diluted $ 2.16   $ 2.38   $ 2.61   $ 2.75   $ 1.88  

 

 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
           
  2021 2021 2021 2020 2020
(in thousands) 3rd QTR 2nd QTR 1st QTR 4th QTR 3rd QTR
           
Other income:          
Income from fiduciary activities $ 8,820   $ 8,569   $ 8,173   $ 7,632   $ 7,335  
Service charges on deposit accounts 2,389   2,032   2,054   2,123   2,118  
Other service income 6,668   7,159   9,617   12,040   13,047  
Debit card fee income 6,453   6,758   6,086   5,787   5,853  
Bank owned life insurance income 1,462   1,149   1,165   1,170   1,192  
ATM fees 622   655   530   432   491  
Gain (loss) on the sale of OREO, net 3   4   (33 ) (7 ) 569  
Net loss on the sale of debt securities         (27 )
Gain on equity securities, net 609   467   1,810   2,931   1,201  
Other components of net periodic benefit income 2,038   2,038   2,038   1,988   1,988  
Miscellaneous 3,347   2,407   2,649   1,560   2,791  
Total other income $ 32,411   $ 31,238   $ 34,089   $ 35,656   $ 36,558  
           
Other expense:          
Salaries $ 29,433   $ 30,303   $ 29,896   $ 37,280   $ 31,632  
Employee benefits 10,640   10,056   10,201   7,316   10,676  
Occupancy expense 3,211   3,027   3,640   3,231   3,835  
Furniture and equipment expense 2,797   2,756   2,610   4,949   4,687  
Data processing fees 7,817   7,150   7,712   3,315   3,275  
Professional fees and services 6,973   6,973   5,664   9,359   7,977  
Marketing 1,574   1,290   1,491   1,752   1,454  
Insurance 1,403   1,276   1,691   1,855   1,541  
Communication 796   770   1,122   1,097   958  
State tax expense 1,113   1,103   1,108   605   1,125  
Amortization of intangible assets 420   479   479   525   525  
FHLB prepayment penalty       8,736    
Foundation contributions   4,000     3,000    
Miscellaneous 2,312   2,217   2,251   2,641   2,174  
Total other expense $ 68,489   $ 71,400   $ 67,865   $ 85,661   $ 69,859  

 

PARK NATIONAL CORPORATION 
Asset Quality Information
               
        Year ended December 31,
(in thousands, except ratios) September 30, 2021 June 30, 2021 March 31, 2021 2020 2019 2018 2017
               
Allowance for credit losses:              
Allowance for credit losses, beginning of period $ 83,577     $ 86,886     $ 85,675     $ 56,679     $ 51,512   $ 49,988   $ 50,624  
Cumulative change in accounting principle; adoption of ASU 2016-13       6,090              
Charge-offs 1,002     1,070     1,701     10,304     11,177   13,552   19,403  
Recoveries 3,582     1,801     1,677     27,246     10,173   7,131   10,210  
Net (recoveries) charge-offs (2,580 )   (731 )   24     (16,942 )   1,004   6,421   9,193  
Provision for (recovery of) credit losses 1,972     (4,040 )   (4,855 )   12,054     6,171   7,945   8,557  
Allowance for credit losses, end of period $ 88,129     $ 83,577     $ 86,886     $ 85,675     $ 56,679   $ 51,512   $ 49,988  
               
               
General reserve trends:              
Allowance for credit losses, end of period $ 88,129     $ 83,577     $ 86,886     $ 85,675     $ 56,679   $ 51,512   $ 49,988  
Allowance on purchased credit deteriorated ("PCD") loans (purchased credit impaired ("PCI") loans for years 2020 and prior)             167     268      
Allowance on purchased loans excluded from the general reserve             678          
Specific reserves on individually evaluated loans 3,466     3,915     4,962     5,434     5,230   2,273   684  
General reserves on collectively evaluated loans $ 84,663     $ 79,662     $ 81,924     $ 79,396     $ 51,181   $ 49,239   $ 49,304  
               
Total loans $ 6,908,417     $ 7,035,646     $ 7,168,745     $ 7,177,785     $ 6,501,404   $ 5,692,132   $ 5,372,483  
PCD loans (PCI loans for years 2020 and prior) 8,705     10,007     10,284     11,153     14,331   3,943    
Purchased loans excluded from collectively evaluated loans             360,056     548,436   225,029    
Individually evaluated loans 79,264     86,874     100,407     108,407     77,459   48,135   56,545  
Collectively evaluated loans $ 6,820,448     $ 6,938,765     $ 7,058,054     $ 6,698,169     $ 5,861,178   $ 5,415,025   $ 5,315,938  
               
Asset Quality Ratios:              
Net (recoveries) charge-offs as a % of average loans (annualized) (0.15 ) % (0.04 ) %   % (0.24 ) % 0.02 % 0.12 % 0.17 %
Allowance for credit losses as a % of period end loans 1.28   % 1.19   % 1.21   % 1.19   % 0.87 % 0.90 % 0.93 %
Allowance for credit losses as a % of period end loans (excluding PPP loans) (k) 1.30   % 1.23   % 1.28   % 1.25   % N.A. N.A. N.A.
General reserve as a % of collectively evaluated loans 1.24   % 1.15   % 1.16   % 1.19   % 0.87 % 0.91 % 0.93 %
General reserves as a % of collectively evaluated loans (excluding PPP loans) (k) 1.27   % 1.19   % 1.22   % 1.24   % N.A. N.A. N.A.
               
Nonperforming assets:              
Nonaccrual loans $ 87,791     $ 96,760     $ 114,708     $ 117,368     $ 90,080   $ 67,954   $ 72,056  
Accruing troubled debt restructurings 18,797     17,420     14,817     20,788     21,215   15,173   20,111  
Loans past due 90 days or more 284     515     802     1,458     2,658   2,243   1,792  
Total nonperforming loans $ 106,872     $ 114,695     $ 130,327     $ 139,614     $ 113,953   $ 85,370   $ 93,959  
Other real estate owned - Park National Bank 219     219     250     837     3,100   2,788   6,524  
Other real estate owned - SEPH 594     594     594     594     929   1,515   7,666  
Other nonperforming assets - Park National Bank 3,164     3,164     3,164     3,164     3,599   3,464   4,849  
Total nonperforming assets $ 110,849     $ 118,672     $ 134,335     $ 144,209     $ 121,581   $ 93,137   $ 112,998  
Percentage of nonaccrual loans to period end loans 1.27   % 1.38   % 1.60   % 1.64   % 1.39 % 1.19 % 1.34 %
Percentage of nonperforming loans to period end loans 1.55   % 1.63   % 1.82   % 1.95   % 1.75 % 1.50 % 1.75 %
Percentage of nonperforming assets to period end loans 1.60   % 1.69   % 1.87   % 2.01   % 1.87 % 1.64 % 2.10 %
Percentage of nonperforming assets to period end total assets 1.10   % 1.19   % 1.35   % 1.55   % 1.42 % 1.19 % 1.50 %
               
Note: Explanations for footnotes (a) - (l) are included at the end of the financial tables in the "Financial Reconciliations" section.

 

PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
               
        Year ended December 31,
(in thousands, except ratios) September 30, 2021 June 30, 2021 March 31, 2021 2020 2019 2018 2017
               
               
New nonaccrual loan information:              
Nonaccrual loans, beginning of period $ 96,760   $ 114,708   $ 117,368   $ 90,080   $ 67,954   $ 72,056   $ 87,822  
New nonaccrual loans 8,825   11,342   12,540   103,386   81,009   76,611   58,753  
Resolved nonaccrual loans 17,794   29,290   15,200   76,098   58,883   80,713   74,519  
Nonaccrual loans, end of period $ 87,791   $ 96,760   $ 114,708   $ 117,368   $ 90,080   $ 67,954   $ 72,056  
               
Impaired commercial loan portfolio information (period end):            
Unpaid principal balance $ 79,952   $ 87,502   $ 100,996   $ 109,062   $ 78,178   $ 59,381   $ 66,585  
Prior charge-offs 688   628   589   655   719   11,246   10,040  
Remaining principal balance 79,264   86,874   100,407   108,407   77,459   48,135   56,545  
Specific reserves 3,466   3,915   4,962   5,434   5,230   2,273   684  
Book value, after specific reserves $ 75,798   $ 82,959   $ 95,445   $ 102,973   $ 72,229   $ 45,862   $ 55,861  

 

PARK NATIONAL CORPORATION      
Financial Reconciliations            
NON-GAAP RECONCILIATIONS            
  THREE MONTHS ENDED   NINE MONTHS ENDED
(in thousands, except share and per share data) September 30, 2021 June 30, 2021 September 30, 2020   September 30, 2021 September 30, 2020
Net interest income $ 81,602     $ 83,851     $ 83,840       $ 246,187     $ 241,309    
less purchase accounting accretion related to NewDominion and Carolina Alliance acquisitions 807     806     1,071       2,744     3,750    
less interest income on former Vision Bank relationships 414     2,838     8       3,357     351    
Net interest income - adjusted $ 80,381     $ 80,207     $ 82,761       $ 240,086     $ 237,208    
             
Provision for (recovery of) credit losses $ 1,972     $ (4,040 )   $ 13,836       $ (6,923 )   $ 31,213    
less recoveries on former Vision Bank relationships (2,231 )   (152 )   (37 )     (2,640 )   (1,486 )  
Provision for (recovery of) credit losses - adjusted $ 4,203     $ (3,888 )   $ 13,873       $ (4,283 )   $ 32,699    
             
Other income $ 32,411     $ 31,238     $ 36,558       $ 97,738     $ 90,008    
less net gain on sale of former Vision Bank OREO properties         371           1,208    
less other service income related to former Vision Bank relationships 143     3     36       204     88    
less rebranding initiative related expenses                   (274 )  
less net (loss) gain on the sale of debt securities in the ordinary course of business         (27 )         3,286    
Other income - adjusted $ 32,268     $ 31,235     $ 36,178       $ 97,534     $ 85,700    
             
Other expense $ 68,489     $ 71,400     $ 69,859       $ 207,754     $ 200,934    
less merger-related expenses related to NewDominion and Carolina Alliance acquisitions 4     4     163       20     620    
less core deposit intangible amortization related to NewDominion and Carolina Alliance acquisitions 420     479     525       1,378     1,738    
less direct expenses related to collection of payments on former Vision Bank loan relationships 254     300     232       661     232    
less FHLB prepayment penalty                   1,793    
less rebranding initiative related expenses 437     342     429       1,734     837    
less Foundation contribution     4,000           4,000        
less severance and restructuring charges 140     46     67       294     403    
less COVID-19 related expenses (j)     670     744       1,535     2,884    
Other expense - adjusted $ 67,234     $ 65,559     $ 67,699       $ 198,132     $ 192,427    
             
Tax effect of adjustments to net income identified above (i) $ (491 )   $ 429     $ 139       $ 142     $ (291 )  
             
Net income - reported $ 35,434     $ 39,132     $ 30,846       $ 117,397     $ 82,723    
Net income - adjusted (h) $ 33,585     $ 40,745     $ 31,371       $ 117,932     $ 81,626    
             
Diluted earnings per share $ 2.16     $ 2.38     $ 1.88       $ 7.14     $ 5.04    
Diluted earnings per share, adjusted (h) $ 2.04     $ 2.47     $ 1.91       $ 7.17     $ 4.98    
             
Annualized return on average assets (a)(b) 1.40   % 1.59   % 1.28   %   1.59   % 1.20   %
Annualized return on average assets, adjusted (a)(b)(h) 1.32   % 1.66   % 1.31   %   1.60   % 1.18   %
             
Annualized return on average tangible assets (a)(b)(e) 1.42   % 1.62   % 1.31   %   1.62   % 1.22   %
Annualized return on average tangible assets, adjusted (a)(b)(e)(h) 1.35   % 1.68   % 1.33   %   1.63   % 1.21   %
             
Annualized return on average shareholders' equity (a)(b) 13.04   % 14.81   % 12.03   %   14.79   % 11.05   %
Annualized return on average shareholders' equity, adjusted (a)(b)(h) 12.36   % 15.42   % 12.23   %   14.86   % 10.90   %
             
Annualized return on average tangible equity (a)(b)(c) 15.44   % 17.60   % 14.43   %   17.58   % 13.31   %
Annualized return on average tangible equity, adjusted (a)(b)(c)(h) 14.63   % 18.33   % 14.67   %   17.66   % 13.14   %
             
Efficiency ratio (g) 59.70   % 61.65   % 57.69   %   60.03   % 60.26   %
Efficiency ratio, adjusted (g)(h) 59.31   % 58.45   % 56.58   %   58.31   % 59.20   %
             
Annualized net interest margin (g) 3.53   % 3.74   % 3.85   %   3.67   % 3.88   %
Annualized net interest margin, adjusted (g)(h) 3.48   % 3.58   % 3.80   %   3.58   % 3.81   %
             
Note: Explanations for footnotes (a) - (l) are included at the end of the financial tables in the "Financial Reconciliations" section.      

 

PARK NATIONAL CORPORATION      
Financial Reconciliations (continued)            
             
(a) Reported measure uses net income
(b) Averages are for the three months ended September 30, 2021, June 30, 2021, and September 30, 2020 and the nine months ended September 30, 2021 and September 30, 2020, as appropriate
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period.
             
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:      
  THREE MONTHS ENDED   NINE MONTHS ENDED
  September 30, 2021 June 30, 2021 September 30, 2020   September 30, 2021 September 30, 2020
AVERAGE SHAREHOLDERS' EQUITY $ 1,078,465   $ 1,059,949   $ 1,020,239     $ 1,061,066   $ 1,000,241  
Less: Average goodwill and other intangible assets 167,754   168,211   169,726     168,215   170,311  
AVERAGE TANGIBLE EQUITY $ 910,711   $ 891,738   $ 850,513     $ 892,851   $ 829,930  
             
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at the end of the period.
             
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
  September 30, 2021 June 30, 2021 September 30, 2020      
TOTAL SHAREHOLDERS' EQUITY $ 1,067,912   $ 1,069,392   $ 1,016,996        
Less: Goodwill and other intangible assets 167,477   167,897   169,380        
TANGIBLE EQUITY $ 900,435   $ 901,495   $ 847,616        
             
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equal average assets less average goodwill and other intangible assets, in each case during the applicable period.
             
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS      
  THREE MONTHS ENDED   NINE MONTHS ENDED
  September 30, 2021 June 30, 2021 September 30, 2020   September 30, 2021 September 30, 2020
AVERAGE ASSETS $ 10,070,716   $ 9,872,078   $ 9,557,682     $ 9,853,457   $ 9,216,495  
Less: Average goodwill and other intangible assets 167,754   168,211   169,726     168,215   170,311  
AVERAGE TANGIBLE ASSETS $ 9,902,962   $ 9,703,867   $ 9,387,956     $ 9,685,242   $ 9,046,184  
             
(f) Tangible equity divided by tangible assets. Tangible assets equal total assets less goodwill and other intangible assets, in each case at the end of the period.
             
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
  September 30, 2021 June 30, 2021 September 30, 2020      
TOTAL ASSETS $ 10,034,018   $ 9,947,994   $ 9,240,006        
Less: Goodwill and other intangible assets 167,477   167,897   169,380        
TANGIBLE ASSETS $ 9,866,541   $ 9,780,097   $ 9,070,626        
             
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown assuming a 21% corporate federal income tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.
             
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
  THREE MONTHS ENDED   NINE MONTHS ENDED
  September 30, 2021 June 30, 2021 September 30, 2020   September 30, 2021 September 30, 2020
Interest income $ 85,420   $ 87,994   $ 89,566     $ 258,587   $ 265,920  
Fully taxable equivalent adjustment 717   718   706     2,149   2,154  
Fully taxable equivalent interest income $ 86,137   $ 88,712   $ 90,272     $ 260,736   $ 268,074  
Interest expense 3,818   4,143   5,726     12,400   24,611  
Fully taxable equivalent net interest income $ 82,319   $ 84,569   $ 84,546     $ 248,336   $ 243,463  
             
(h) Adjustments to net income for each period presented are detailed in the non-GAAP reconciliations of net interest income, provision for (recovery of) credit losses, other income and other expense.
(i) The tax effect of adjustments to net income was calculated assuming a 21% corporate federal income tax rate.      
(j) COVID-19 related expenses include calamity pay and special one-time bonuses to certain associates.        
(k) Excludes $131.5 million, $248.9 million and $331.6 million of PPP loans at September 30, 2021, June 30, 2021 and December 31, 2020, respectively.
(l) Park adopted ASU 2016-13 effective January 1, 2021. The allowance for credit losses at September 30, 2021 and June 30, 2021 and the related provision for (recovery of) credit losses for the three months ended September 30, 2021 and June 30, 2021 and the nine months ended September 30, 2021 were calculated utilizing this new guidance.      


Primary Logo

Source: Park National Corporation